Sociology homework help

Could you show me how you got the answer to D in Excel please?  This is what you responded withThe shadow price for constraint is $4.50 ( see sensitivity report for problem 1). If this increased by one unit, the corresponding increase in the objective value will be 1 x 4.5 = $4.5. The value will now be $31.5.